 |
Management Audit of the Airports
Division
Airport Division
Audit
12/11/99
2. Hangar
Lease Rates
- There are currently 16 different lease rates
charged for hangars owned and operated by the Roads and Airports
Department at Reid-Hillview Airport. Rates for hangars nearly identical
in size and amenities vary by as much as 33%. In addition, it appears
from the existence of an extensive waiting list that the current
hangar lease rates are lower than what the market will bear. As
a result, the Airport Enterprise Fund is not receiving as much hangar
lease revenue as possible.
-
By applying the highest prevailing
rate for each group of similar hangars, the Department could realize
an additional $87,758 in annual revenue the first year, and more
in subsequent years as the lease inflation adjustment is applied.
Adjusting the lease rates on the Old County Hangars to the highest
rate per square foot currently obtained for these types of hangars
would result in a further increase of $20,956 in annual revenues.
-
The County Airports Ordinance does
not include all of the lease rates currently charged at Reid-Hillview
Airport. The Board of Supervisors should amend the Ordinance to
include all rates and consider an amendment to allow Department
staff to make minor adjustments to lease rates to reflect changes
in market conditions.
Hangar Types
and Current Rates
There are two basic types of hangars
owned and operated by the Department at Reid-Hillview Airport: 1) transportable
hangars constructed by two private companies between 1987 and 1990;
and 2) older hangers built by the County prior to 1987 ("Old County
Hangars"). The transportable hangars were constructed under an
arrangement in which two private companies, Nunno and Port-a-Port, leased
tie-down spaces from the County, erected hangars on these spaces and
entered into lease agreements with individual airplane owners to store
their planes.
The Department purchased all 85 of the
transportable hangars in 1991 with a loan from the County General Fund,
and adopted the 16 lease rates then being paid to Nunno and Port-a-Port.
These lease rates have been carried forward to the present, adjusted
by an inflation factor each year. Nunno and Port-a-Port negotiated separate
leases with each tenant, with different financial and other terms and,
as a result, many hangars of the same size and with the same amenities
have different lease rates. As a result, there are currently 16 different
lease rates for the transportable hangars. This arrangement results
in unfairness among lessees, many of whom pay different rates for identical
facilities. This rate structure also creates administrative costs, as
Department staff have to keep track of the many separate rates. Finally,
the grant restrictions imposed by the Federal Aviation Administration
State that charges for airport facilities be applied without unjust
discrimination. This appears to the auditors to imply that the Department
should charge all tenants the same price for substantially identical
facilities.
The 60 Old County Hangars were constructed
by the Department in 1964, at which point a single lease rate for all
of these hangars was set. This rate has been adjusted each subsequent
year according to an inflation index. Subsequently, an additional charge
of $160.50 was added to the lease for the twelve Old County Hangars
at the end of each hangar building that has an extra space, approximately
10 feet by 10 feet in size.
Table 2.1 details the type, number, square
footage and lease rates, both per month and per month per square foot,
for the hangars currently being leased at Reid-Hillview Airport. There
are two types of hangars, "box" hangars and "tee"
hangars. Tee hangars are shaped like a "T" when viewed from
above, similar to the shape of an airplane, and generally accommodate
a single airplane more or less exactly. Box hangars are shaped like
a square when viewed from above, and are generally larger, and therefore
able to accommodate multiple aircraft. The hangar codes listed are alphanumeric
designations applied to each lease rate for accounting purposes.
The transportable hangars have been grouped
by size in Table 2.1. As can be seen, all of the hangars in each group
are comparably sized though different lease rates are charged for each
code category. The "Others" group is comprised of hangars
that are uniquely sized. The County hangar lease policy provides that
only one of the aircraft stored in a hangar with capacity for more than
one need be registered to the lessee of the hangar.
The lease rates for the transportable
hangars range from $270.50 to $1,030.50 per month, reflecting a cost
per square foot of between $0.25 and $0.46. As illustrated in Table
2.1, there are differences of 20-33% in the lease rates of comparably
sized hangars (Groups I-III as shown on Table 2.1). The Old County Hangars
are less expensive than transportable hangars of equivalent size, even
though the Old County Hangars have more amenities, including a foundation,
avoiding the flooding problem that occurs in the transportable hangars,
and electrical hookups. There are two rates for Old County Hangars,
$0.32 per square foot for 48 of the hangars and $0.42 per square foot
for the twelve hangars that have more space. These larger hangars are
considerably more expensive per square foot, but the Department reports
that it has had no trouble leasing them.
Table 2.1
Hangar Rates by Type of Hangar
at Reid-Hillview
| Hangar
Code Transportable |
Type |
Number |
Square Feet (approximate)
|
Current Rate
|
Monthly Revenue
|
Monthly
|
|
Rate/sf
|
| |
Group I (all 1,034 square feet)
|
|
|
Tee |
26
|
1,034
|
365.50
|
$9,503
|
0.3535
|
|
|
Tee |
1
|
1,034
|
300.50
|
301
|
0.2906
|
|
|
Tee |
1
|
1,034
|
275.50
|
276
|
0.2664
|
Group II (all 1,720-1,776 square feet)
|
|
|
Box |
1
|
1,720
|
442.50
|
443
|
0.2573
|
|
|
Box |
34
|
1,728
|
476.50
|
16,201
|
0.2758
|
|
|
Box |
5
|
1,764
|
579.50
|
2,898
|
0.3285
|
|
|
Box |
3
|
1,776
|
490.50
|
1,472
|
0.2762
|
Group III (all 3,000 square feet)
|
|
|
Box |
2
|
3,000
|
1,030.50
|
2,061
|
0.3435
|
|
|
Box |
2
|
3,000
|
995.50
|
1,991
|
0.3318
|
|
|
Box |
1
|
3,000
|
778.50
|
779
|
0.2595
|
|
|
|
|
Tee |
4
|
585
|
$270.50
|
1,082
|
0.4624
|
|
|
Tee |
1
|
960
|
340.00
|
340
|
0.3542
|
|
|
Tee |
1
|
1,151
|
438.00
|
438
|
0.3805
|
|
|
Tee |
1
|
1,341
|
445.50
|
446
|
0.3322
|
|
|
Tee |
1
|
1,374
|
344.50
|
345
|
0.2507
|
|
|
Tee |
1
|
1,512
|
375.50
|
376
|
0.2483
|
| |
|
|
|
|
|
|
| Old County |
|
|
|
|
|
|
|
|
Tee |
48
|
934
|
$298.00
|
14,304
|
0.3190
|
|
|
Tee |
12
|
1,089
|
458.50
|
5,502
|
0.4209
|
| Total Maximum |
|
|
|
|
$58,753.50
|
|
Hangar Lease Rate
Determination
Hangar lease rates are currently set
by County Airport Ordinance Section B2-20, which allows for an annual
cost of living adjustment on January 1st of every year, equal to the
increase in the Consumer Price Index for the San Francisco-Oakland area.
The Ordinance does not address lease rates for the transportable hangars
although the same cost-of-living adjustment is applied to them as the
Old County Hangars. Staff have adopted the practice of raising the lease
rate of any particular transportable hangar to the highest rate in effect
for that size hangar whenever a hangar becomes available for lease.
Given that the lease agreements are month-to-month, the Department can
make such changes in lease rates at any time, with one month’s notice.
However, under the current lease rate ordinance, Department staff do
not have the authority to change lease rates for existing tenants, other
than an annual cost of living adjustment.
The rate schedule for tie-down spaces,
the Old County Hangars and transient parking in the most recent version
of County Airport Ordinance Section B2-20 is detailed in Table 2.2.
"Tail-in" parking is for spaces that a plane has to back into,
while "taxi-in" parking is for spaces that a plane can taxi
into forward. The Department currently charges the lowest Hangar Rate,
$298.00, for 48 of the Old County Hangars because none of the aircraft
stored there are in a higher weight classification. The rate schedule
in the County Ordinance covers Old County Hangars only and has never
been updated to reflect the rates charged for the 85 transportable hangars
purchased from Nunno and Port-a-Port. The Ordinance should therefore
be amended to include these rates.
Table 2.2
County Ordinance Section B2-20
Aircraft Tie-down and Storage Rates
|
Monthly
Tie-down Charges
|
Monthly
Storage Charges
|
|
Gross Weight
|
|
|
|
|
|
|
Pounds
|
Tail-In
|
Taxi-In
|
Daily
|
Shelters
|
Hangars
|
| |
|
|
|
|
|
|
3,500 or less
|
$92.00
|
$114.50
|
$2.50
|
$183.50
|
$298.00
|
|
3,501-5,200
|
105.50
|
142.00
|
3.50
|
206.50
|
321.00
|
|
5,201-10,200
|
119.50
|
197.50
|
4.50
|
229.50
|
344.00
|
|
10,201-17,000
|
133.00
|
234.00
|
7.50
|
|
|
It should be noted that the $458.50 rate
charged for 12 of the Old County Hangars as shown in Table 2.1 includes
an additional $160.50 over the $298 base rate for an additional 100
square feet on the ends of these hangars. In addition to the rates stated,
the Ordinance provides for an annual cost of living adjustment. The
Ordinance also specifies that tenants may use airport facilities for
aircraft storage purposes only, and for no other purposes, unless written
approval is obtained from the County.
Rate Adjustments
Aircraft storage spaces are leased on
a month-to-month basis, and the terms provide for cancellation by either
party upon five days advance written notice. When vacancies occur, prospective
tenants are drawn from a waiting list for hangars and shelters and contacted
to see if they wish to begin occupying the vacant storage space. To
be put on a waiting list, County Ordinance Section B2-20.1 requires
that the prospective tenant pay a $20 fee and provide a refundable first
month’s fee, in the amount of the first month’s lease payment. Waiting
list procedures provide that a prospective tenant must also supply proof
of aircraft ownership and evidence of insurance within three days of
notification by the Department of an available space.
There are 114 names on the waiting list
for hangars at Reid-Hillview. The survey of other general aviation airports
conducted as part of this management audit indicates that all of the
hangars available in the Bay Area are currently occupied, and there
are waiting lists for hangars at all of the other airports surveyed,
some consisting of as many as 200 names. There are plans to build additional
hangars at Watsonville, Hollister, Hayward, Livermore, Buchanan Field
in Concord and Byron Airport in Byron, Contra Costa County. While this
represents a substantial increase in capacity, it appears that, judging
from the existing waiting lists, the planned additional capacity will
not meet excess demand.
Table 2.3 illustrates the additional
revenue to be realized by charging the highest current rate for similarly
sized hangars, adjusting the rates of the four "Other" transportable
hangars to make their rates comparable and raising the lease rate for
the Old County Hangars to the rate for the equivalent transportable
hangars, category X-2. Category X-2 hangars are 1,034 square feet and
leased for $365 per month, or $0.3535 per square foot per month. The
48 comparably sized Old County Hangars, at 934 square feet, are leased
for $298 per month, or $0.3190 per square foot per month. As illustrated
by the table, simply rationalizing the hangar lease rates in this way
would result in an additional $87,758, or 12.45%, in annual revenues.
Table 2.3
Hangar Revenues After Adjustment of
Rates to
Highest Prevailing Rate for Each
Hangar Type
|
Number of
Hangars
|
Number of Sq. Ft.
|
Current Rate/sf
|
Proposed Rate/sf
|
Current Monthly Rev
|
Proposed Monthly Rev
|
Monthly Difference
|
Annual Difference
|
| Group
I (all 1,034 square feet) |
|
|
|
|
|
W-1
|
1
|
1,034
|
$0.2906
|
$0.3535
|
$300.50
|
$365.50
|
$65.00
|
$780.00
|
|
W-5
|
1
|
1,034
|
0.2664
|
0.3535
|
275.50
|
365.50
|
90.00
|
1,080.00
|
|
X-2
|
26
|
1,034
|
0.3535
|
0.3535
|
9,503.00
|
9,503.00
|
$0.00
|
0.00
|
| Group
II (all 1,720-1,776 square feet) |
|
|
|
|
|
U-5
|
1
|
1,720
|
0.2573
|
0.3369*
|
442.50
|
579.50
|
137.00
|
1,644.00
|
|
U-6
|
34
|
1,728
|
0.2758
|
0.3354*
|
16,201.00
|
19,703.00
|
3,502.00
|
42,024.00
|
|
U-7
|
3
|
1,776
|
0.2762
|
0.3263*
|
1,471.50
|
1,738.50
|
267.00
|
3,204.00
|
|
X-5
|
5
|
1,764
|
0.3285
|
0.3285*
|
2,897.50
|
2,897.50
|
0.00
|
0.00
|
| Group
III (all 3,000 square feet) |
|
|
|
|
|
W-2
|
2
|
3,000
|
0.3435
|
0.3435
|
2,061.00
|
2,061.00
|
0.00
|
0.00
|
|
X-7
|
2
|
3,000
|
0.3318
|
0.3435
|
1,991.00
|
2,061.00
|
70.00
|
840.00
|
|
W-4
|
1
|
3,000
|
0.2595
|
0.3435
|
778.50
|
1,030.50
|
252.00
|
3,024.00
|
| Other
Transportable Hangars (various sizes) |
|
|
|
|
|
U-2
|
4
|
585
|
0.4624
|
0.4624
|
1,082.00
|
1,082.00
|
0.00
|
0.00
|
|
U-3
|
1
|
1,600
|
0.2153
|
0.2800
|
344.50
|
448.00
|
103.50
|
1,242.00
|
|
U-4
|
1
|
1,151
|
0.3805
|
0.3300
|
438.00
|
379.83
|
-58.17
|
-698.04
|
|
U-8
|
1
|
960
|
0.3542
|
0.3542
|
340.00
|
340.00
|
0.00
|
0.00
|
|
U-9
|
1
|
1,512
|
0.2483
|
0.2900
|
375.50
|
438.48
|
62.98
|
755.76
|
|
W-3
|
1
|
1,341
|
0.3322
|
0.3100
|
445.50
|
415.71
|
-29.79
|
-357.48
|
| |
|
|
|
|
|
|
|
|
| Old
County Hangars |
|
|
|
|
|
1-A4
|
48
|
934
|
0.3190
|
0.3912
|
14,304.00
|
17,544.00
|
3,240.00
|
38,880.00
|
|
1-A5
|
12
|
1,089
|
0.4209
|
0.3912
|
5,502.00
|
5,113.67
|
-388.33
|
-4,659.90
|
| |
|
|
|
|
|
|
|
|
| Total Maximum |
|
|
|
|
$58,753.50
|
$66,066.69
|
$7,313.19
|
$87,758.34
|
* These rates per square feet vary, because all are
to be charged at the same monthly rate and each is a slightly different
size
Another option is for the Department
to set the lease rate for the Old County Hangars, per square foot, at
the highest rate currently being charged, $0.4209 per square foot, as
detailed in Table 2.1 above. This would result in an increase of $108,405.45,
or 15.38% in annual lease revenue, $20,647.11 more than the adjustments
detailed in Table 2.3. Table 2.4 details the increased revenue from
such an adjustment in lease rates.
Table 2.4
Hangar Revenues After Adjustment of
Rates to Highest
Prevailing Rate for Each Transportable
Hangar Type and Adjustment
of Old County Hangar Lease Rate
to Highest Rate Charged
|
Number of Hangars
|
Number of Sq. Ft.
|
Current Rate/sf
|
Proposed Rate/sf
|
Current Monthly Rev
|
Proposed Monthly Rev
|
Monthly Difference
|
Annual Difference
|
| Group
I (all 1,034 square feet) |
|
|
|
|
|
W-1
|
1
|
1,034
|
$0.2906
|
$0.3535
|
$300.50
|
$365.50
|
$65.00
|
$780.00
|
|
W-5
|
1
|
1,034
|
0.2664
|
0.3535
|
275.50
|
365.50
|
90.00
|
1,080.00
|
|
X-2
|
26
|
1,034
|
0.3535
|
0.3535
|
9,503.00
|
9,503.00
|
0.00
|
0.00
|
| Group
II (all 1,720-1,776 square feet) |
|
|
|
|
|
U-5
|
1
|
1,720
|
0.2573
|
0.3369*
|
442.50
|
579.50
|
137.00
|
1,644.00
|
|
U-6
|
34
|
1,728
|
0.2758
|
0.3354*
|
16,201.00
|
19,703.00
|
3,502.00
|
42,024.00
|
|
U-7
|
3
|
1,776
|
0.2762
|
0.3263*
|
1,471.50
|
1,738.50
|
267.00
|
3,204.00
|
|
X-5
|
5
|
1,764
|
0.3285
|
0.3285*
|
2,897.50
|
2,897.50
|
0.00
|
0.00
|
| Group
III (all 3,000 square feet) |
|
|
|
|
|
W-2
|
2
|
3,000
|
0.3435
|
0.3435
|
2,061.00
|
2,061.00
|
0.00
|
0.00
|
|
X-7
|
2
|
3,000
|
0.3318
|
0.3435
|
1,991.00
|
2,061.00
|
70.00
|
840.00
|
|
W-4
|
1
|
3,000
|
0.2595
|
0.3435
|
778.50
|
1,030.50
|
252.00
|
3,024.00
|
| Other
Transportable Hangars (various sizes) |
|
|
|
|
|
U-2
|
4
|
585
|
0.4624
|
0.4624
|
1,082.00
|
1,082.00
|
0.00
|
0.00
|
|
U-3
|
1
|
1,600
|
0.2153
|
0.2800
|
344.50
|
448.00
|
103.50
|
1,242.00
|
|
U-4
|
1
|
1,151
|
0.3805
|
0.3300
|
438.00
|
379.83
|
-58.17
|
-698.04
|
|
U-8
|
1
|
960
|
0.3542
|
0.3542
|
340.00
|
340.00
|
0.00
|
0.00
|
|
U-9
|
1
|
1,512
|
0.2483
|
0.2900
|
375.50
|
438.48
|
62.98
|
755.76
|
|
W-3
|
1
|
1,341
|
0.3322
|
0.3100
|
445.50
|
415.71
|
-29.79
|
-357.48
|
| |
|
|
|
|
|
|
|
|
| Old
County Hangars |
|
|
|
|
|
1-A4
|
48
|
934
|
0.3190
|
0.4209
|
14,304.00
|
18,876.27
|
4,572.27
|
54,867.21
|
|
1-A5
|
12
|
1,089
|
0.4209
|
0.4209
|
5,502.00
|
5,502.00
|
0.00
|
0.00
|
| |
|
|
|
|
|
|
|
|
| Total Maximum |
|
|
|
|
$58,753.50
|
$67,787.29
|
$9,033.79
|
$108,405.45
|
* These rates per square feet vary, because all are
to be charged at the same monthly rate and each is a slightly different
size.
It appears, judging from the current
lease rate structure, that the annual inflation adjustment provided
for in the County Ordinance is not sufficient to keep lease rates abreast
of market conditions. FAA regulations provide that all leases with a
term exceeding five years must provide for periodic review of the rates
and charges to reflect the then current values, based upon an acceptable
index (FAA Order 5190.6A, Section 4-13, October 2, 1989). Although the
term of the hangar leases is month-to-month, the fact that the rates
themselves are specified by ordinance, and seldom change apart from
an inflation adjustment, suggests that an additional means ought to
be available to maintain lease rates at market levels. The Board of
Supervisors should consider altering the County Ordinance to allow Department
staff to periodically adjust the hangar lease rates to account for changes
in market conditions or airport operators. The County Ordinance could
provide for minimum and maximum prices, or specify a maximum yearly
increase, for example. This would allow the Department to maximize revenue
(by making increases where they are appropriate) and minimize vacancies
(in the event that market conditions dictate a lower lease rate). The
County Ordinance could provide for minimum and maximum prices, or specify
a maximum yearly increase, for example.
Conclusions
There are currently 16 different lease
rates charged for hangars at Reid-Hillview Airport, even though many
of the facilities with different rates are similar in size and have
few differences in amenities. In addition, it appears from the existence
of an extensive waiting list that the current hangar lease rates are
lower than the market rate. As a result, the Airport Enterprise Fund
is receiving less revenue from hangar leases than is possible.
Recommendations
It is recommended that the Board of Supervisors:
2.1 Request that County Counsel prepare
a draft amendment to the County Airport Ordinance Section B2-20
to adjust hangar lease rates to the highest rate for each class
of hangars so that the lessees of similar types of hangars are all
paying the same rate;
2.2 Consider increasing the lease
rates on the Old County Hangars to approximately the same level
as equivalent Transportable Hangars to reflect the fact that the
Old County Hangars have more amenities;
- Request that County Counsel prepare draft
amendments to the County Airport Ordinance for approval by the
Board of Supervisors to include lease rates for Transportable
Hangars, now omitted from the Ordinance;
-
Request that County Counsel
prepare a draft amendment to the County Airport Ordinance to
allow Department staff to periodically, such as every five years,
make adjustments in lease rates to reflect market conditions.
Costs and Benefits
Adjusting the hangar lease rates to provide
that the Department charges the same amount for substantially identical
hangars would result in an increase of $87,758 in annual revenues the
first year, and more in subsequent years as the inflation adjustment
is applied. Further adjusting the lease rates on the Old County Hangars
to the highest rate per square foot currently obtained for such hangars
would result in a further increase of $20,956 in
annual revenues for a grand total increase of $108,714.
Go to top of page
Last
updated on
3/26/02
|